Direct and Indirect Cash Flow Models, accounting homework help
Assignment Choice #1: Direct and Indirect Cash Flow Models
Complete the following exercise. Fill in the Excel spreadsheet provided via the link below to provide your answers to parts a and b. Then paste the Excel data into a Word document on which you can also write the answer to part c.
<cash flows.xlsx>
Label each exercise or problem clearly. Use APA formatting and citation if needed.
The Carpet Company’s 20X2 and 20X3 balance sheets included the following items:
December 31 20X3 20X2 Debits Cash $10,500 $ 4,000 Accounts receivable 8,000 9,000 Merchandise inventory 21,000 18,000 Equipment 18,000 15,000 Totals $57,500 $46,000 Credits Accumulated depreciation, equipment $4,000 $3,000 Accounts payable 7,000 5,000 Taxes payable 1,000 2,000 Dividends payable 1,500 0 Common stock, $10 par value 27,000 25,000 Contributed capital in excess of par, common stock 6,000 5,000 Retained earnings 11,000 6,000 Totals $57,500 $46,000
The Carpet Company’s income statement was as follows:
CARPET COMPANY
Income Statement
For the Year Ended December 31, 20X3Sales $61,000 Cost of goods sold $40,000 Wages and other operating expenses 6,300 Income taxes expense 4,200 Depreciation expense 1,500 52,000 Net income 9,000
Additional information includes the following:
- Equipment costing $3,500 was purchased during the year.
- Fully depreciated equipment that cost $500 was discarded and its cost and accumulated depreciation were removed from the accounts.
- Two hundred shares of stock were sold and issued at $15 per share.
- The company declared $4,000 of cash dividends and paid $2,500.
Required:
- Prepare the statement of cash flow under the direct method for the year ended December 31, 20X3.
- Prepare the statement of cash flow under the indirect method for the year ended December 31, 20X3.
- Provide a statement between 200 and 300 words in length for senior management. The topic is the status of the company based on cash flow.